S01 / ROI hero
ROI calculator · independent operator edition

Run the math on your fleet.

Drag the inputs. Outputs recompute live. Defaults describe a typical 100-well independent. Change them to match your operation, then ping us to validate on one well.
How this works
0
live inputs
0
quick scenarios
0
well default fleet
live
recompute
send a CSV to verify ↗
S02 / The math
Your fleet · drag to change
100wells
0.62/well/yr
$45kUSD
14bbl/well/d
35% of fleet
22%
$72USD/bbl
Assumptions · adjust if needed
$12kUSD/yr
70%
Net annual savings · year 1
$3.59M
Payback in 4.0 months
How we got there
Workovers avoided43 / yr
Workover savings$1.95M
Wells with uplift35 of 100
Uplift production39,347 bbl / yr
Uplift revenue$2.83M
Gross savings$4.79M
SRABS subscription cost− $1.20M
Year-1 stack
Workovers
Uplift
$0$4.79M gross
What that buys you
· 0.8 workovers/week prevented
· 25% of gross savings reinvested in SRABS
· Equivalent to drilling 0.42 new wells (@ $8.5M/well)
S03 / Quick scenarios

Or jump to a scenario.

S04 / Methodology · the small print

Where the numbers come from

Defaults describe a typical 100-well independent. The 70% failure-avoidance rate is the SRABS model’s estimate; a 30-day pilot replaces it with your well’s measured data.

What’s not in here

Tax effects, depreciation on Pump CapEx, operator labor savings, decline-curve dampening past year 1. Uplift applies only to wells with measurable headroom, the rest of the fleet stays at baseline. Everything below is conservative.

Verify it

Send us 30 days of SCADA from any well. We run a free dry-run against the same model and hand you the numbers in writing.
Send a CSV →
S05 / CTA

Like the number? Prove it on one well.

30-day pilot · no commit · cancel anytime
Further reading